| | | | | ii | | | |
| | | | | iii | | | |
| | | | | v | | | |
| | | | | 1 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 29 | | | |
| | | | | 32 | | | |
| | | | | 45 | | | |
| | | | | 56 | | | |
| | | | | 62 | | | |
| | | | | 69 | | | |
| | | | | 72 | | | |
| | | | | 72 | | | |
| | | | | 72 | | | |
| | | | | 73 | | | |
| | | | | 75 | | | |
| | | | | 82 | | | |
| | | | | 83 | | | |
| | | | | 88 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | F-1 | | |
Patent Family
|
| |
Title of patent
|
| |
Jurisdiction
|
| |
Expiry Date
|
|
Series 2
(Originating PCT publication no. WO2012/164282) |
| |
Title: Organic Semiconductor Formulations
|
| | Pursued in USA, UK, EP, India, Republic of Korea, Taiwan | | | 30th May 2032 | |
Multiple Solvents
(Originating PCT publication no. WO2014/083328) |
| |
Organic Semiconductor Formulations
|
| | Pursued in CN, JP | | | 26 Nov 2033 | |
Series 3a
(Originating PCT publication no. WO2013/124682) |
| |
Organic Semiconductor Formulations
|
| |
Pursued in USA, China, Japan, Republic of Korea
(Pending: EP, India) |
| | 25th Feb 2033 | |
Series 3b (Originating PCT publication no. WO2013/124683) | | |
Organic Semiconductor Formulations
|
| | Pursued in USA, UK, CN, EP, India, Japan, Republic of Korea | | | 25th Feb 2033 | |
Series 3c
(Originating PCT publication no. WO2013/124684) |
| |
Organic Semiconductor Formulations
|
| |
Pursued in USA, UK, CN, EP, Japan, Republic of Korea
(Pending: India) |
| | 25th Feb 2033 | |
Series 4a
(Originating PCT publication no. WO2013/124685) |
| |
Organic Semiconductor Formulations
|
| |
Pursued in USA, UK, CN, EP, Japan, Republic of Korea
(Pending: India) |
| | 25th Feb 2033 | |
7. Series 4b (Originating PCT publication no. WO2013/124686) | | |
Organic Semiconductor Formulations
|
| |
Pursued in USA, UK, CN, EP, India, Republic of Korea
(Pending: Japan) |
| | 25th Feb 2033 | |
Patent Family
|
| |
Title of patent
|
| |
Jurisdiction
|
| |
Expiry Date
|
|
8. Series 4c
(Originating PCT publication no. WO2013/124687) |
| |
Organic Semiconductor Formulations
|
| |
Pursued in USA, UK, CN, EP, Japan, Republic of Korea
(Pending: India) |
| | 25th Feb 2033 | |
9. Series 5
(Originating PCT publication no. WO2013/124688) |
| |
Organic Semiconductor Formulations
|
| |
Pursued in USA, UK CN, EP, Japan, Republic of Korea
(Pending: India) |
| | 25th Feb 2033 | |
10. Series 5b
(Originating PCT publication no. WO2015/028768) |
| |
Organic Semiconductor Formulations
|
| |
Pursued in USA, UK, CN, EP, Japan, Republic of Korea, Taiwan
(Pending: India) |
| | 28th Aug 2033 | |
11. Organic Sputter Protection Layer
(Originating PCT publication no. WO2020/002914A1) |
| |
Sputter Protection Layer for Organic Electronic Devices
|
| | Pending international patent application, serving as basis for future national applications including USA, CN, EP (BE, DE, FI, FR, GB, IE, IT, NL, No), Republic of Korea, and Japan | | | 27th June 2039 | |
12. OTFT Device Invention
(Patent Application no. GB2017982.6) |
| |
Organic Thin Film Transistor.
|
| | Pending priority application, serving as basis for future national applications including TW, and via the Patent Cooperation Treaty which will designate USA, CN, EP (BE, DE, FI, FR, GB, IE, IT, NL, No), Republic of Korea, and JP | | |
Unpublished application.
Priority filing date: 16.11.20 |
|
13. Small Molecule Organic semiconductor
(Patent Application no. GB 1806607.4) |
| |
Organic Semiconductor Formulations
|
| | Pending | | |
Unpublished application.
Priority filing date: 20.04.20 |
|
14. Small Molecule Organic semiconductor
(Patent Application no. GB 1806608) |
| |
Organic Semiconductor Formulations
|
| | Pending | | |
Unpublished application.
Priority filing date: 20.04.20 |
|
15.p-type OSCs
(Patent Application no. GB. 2006799.7) |
| |
Organic Semiconductor Compounds
|
| | Pending | | |
Unpublished application.
Priority filing date: 07.05.20 |
|
16. n-type OSCs
(Patent Application no. GB. 2006787.2) |
| |
Organic Semiconductor Compounds
|
| | Pending | | |
Unpublished application.
Priority filing date: 07.05.20 |
|
| | |
Year ended 31 December
|
| |
Increase (Decrease)
|
| ||||||||||||||||||
US$000
|
| |
2020
|
| |
2019
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||
Revenue
|
| | | | 93.9 | | | | | | 5.4 | | | | | | 88.5 | | | | | | 1639% | | |
Cost of revenues
|
| | | | 54.7 | | | | | | 4.1 | | | | | | 50.6 | | | | | | 1234% | | |
Gross Profit
|
| | | | 39.2 | | | | | | 1.3 | | | | | | 37.9 | | | | | | 2915% | | |
Other Operating Income
|
| | | | 1,436.9 | | | | | | 759.4 | | | | | | 677.5 | | | | | | 89% | | |
Operating Expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 4,319.0 | | | | | | 5,720.6 | | | | | | (1,401.6) | | | | | | (25%) | | |
Selling, general and administrative
|
| | | | 1,707.3 | | | | | | 1,869.2 | | | | | | (161.9) | | | | | | (9%) | | |
Total operating expenses
|
| | | | 6,026.4 | | | | | | 7,589.8 | | | | | | (1,563.4) | | | | | | (21%) | | |
Loss from operations
|
| | | | (4,550.4) | | | | | | (6,829.1) | | | | | | 2,278.7 | | | | | | (33%) | | |
Non Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (6,834.8) | | | | | | (1,043.0) | | | | | | (5,791.8) | | | | | | 555% | | |
Interest income
|
| | | | 3.4 | | | | | | 5.4 | | | | | | (2.0) | | | | | | (37%) | | |
Other income
|
| | | | 0.8 | | | | | | 1.5 | | | | | | (0.7) | | | | | | (47%) | | |
Change in fair value of derivative asset
|
| | | | (6,282.4) | | | | | | (1,068.3) | | | | | | (5,214.1) | | | | | | 488% | | |
Loss on conversion of convertible notes payable
|
| | | | (5,469.8) | | | | | | | | | | | | (5,469.8) | | | | | | 100% | | |
Total non operating expense
|
| | | | (18,582.8) | | | | | | (2,104.4) | | | | | | (16,478.4) | | | | | | 783% | | |
Loss before income tax
|
| | | | (23,133.2) | | | | | | (8,933.5) | | | | | | (14,199.7) | | | | | | 159% | | |
Income tax expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | | | |
Foreign Currency Translation
|
| | | | (284.2) | | | | | | (165.8) | | | | | | (118.4) | | | | | | 71% | | |
Total comprehensive loss
|
| | | | (23,417.4) | | | | | | (9,099.3) | | | | | | (14,318.1) | | | | | | 157% | | |
| | |
Year Ended December 31
|
| |||||||||
US$000
|
| |
2020
|
| |
2019
|
| ||||||
Net cash used in operating activities
|
| | | | (4,082) | | | | | | (6,535) | | |
Net cash used by investing activities
|
| | | | (119) | | | | | | (571) | | |
Net cash provided by financing activities
|
| | | | 4,592 | | | | | | 3,660 | | |
Net change in cash
|
| | | | 392 | | | | | | (3,445) | | |
Cash, beginning of year
|
| | | | 412 | | | | | | 3,794 | | |
Cash, end of year
|
| | | | 764 | | | | | | 412 | | |
Name
|
| |
Position
|
| |
Age
|
|
Ian Jenks | | |
Chairman of the Board and Chief Executive Officer
|
| | 66 | |
Robert Bahns | | | Chief Financial Officer and Director | | | 56 | |
Beverley Brown, Ph.D. | | | Chief Scientist | | | 58 | |
Simon Ogier, Ph.D. | | | Chief Technology Officer | | | 46 | |
Simon King, Ph.D.(1)(2)(3) | | | Director | | | 36 | |
Klaas de Boer(1)(3) | | | Director | | | 55 | |
Barbra C. Keck(1)(2)(3) | | | Director | | | 43 | |
Name and Principal Position
|
| |
Year
|
| |
Salary ($)
|
| |
Bonus ($)
|
| |
Option
Awards ($)(1) |
| |
All Other
Compensation ($)(2) |
| |
Total ($)
|
| ||||||||||||||||||
Ian Jenks
Chief Executive Officer |
| | | | 2020 | | | | | | 272,980 | | | | | | — | | | | | | — | | | | | | 31,427 | | | | | | 304,407 | | |
| | | 2019 | | | | | | 228,734 | | | | | | — | | | | | | — | | | | | | 6,553 | | | | | | 235,287 | | | ||
Robert Bahns(3)
Chief Financial Officer |
| | | | 2020 | | | | | | 109,454 | | | | | | — | | | | | | — | | | | | | 4,331 | | | | | | 113,785 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Beverley Brown(4)
Chief Scientist |
| | | | 2020 | | | | | | 237,614 | | | | | | 20,474 | | | | | | — | | | | | | — | | | | | | 258,088 | | |
| | | 2019 | | | | | | 239,345 | | | | | | — | | | | | | — | | | | | | — | | | | | | 239,345 | | | ||
Simon Ogier
Chief Technology Officer |
| | | | 2020 | | | | | | 163,790 | | | | | | 20,474 | | | | | | — | | | | | | 9,830 | | | | | | 194,094 | | |
| | | 2019 | | | | | | 87,564 | | | | | | — | | | | | | — | | | | | | 5,254 | | | | | | 92,817 | | |
| | | | | | | | |
Option Awards
|
| | | | | | | | | | | | | ||||||
| | | | | | | | |
Number of Securities Underlying
Unexercised Options (#) |
| |
Option Exercise
Price ($) |
| |
Option
Expiration Date(3) |
| ||||||||||||
Name
|
| |
Grant Date(1)
|
| |
Exercisable(2)
|
| |
Unexercisable
|
| ||||||||||||||||||
Mr. Jenks
|
| | | | 9/28/20 | | | | | | 56,654,598 | | | | | | | | $ | 0.0000136 | | | | | | 9/28/30 | | |
Mr. Bahns
|
| | | | 9/28/20 | | | | | | 10,620,675 | | | | | | | | $ | 0.0000136 | | | | | | 9/28/30 | | |
Dr. Brown(4) | | | | | 10/3/20 | | | | | | 15,913,782 | | | | | | | | $ | 0.0000136 | | | | | | 10/3/30 | | |
Dr. Ogier
|
| | | | 9/21/20 | | | | | | 17,701,124 | | | | | | | | $ | 0.0000136 | | | | | | 9/21/30 | | |
Name
|
| |
Principal Amount
Purchased |
| |||
Octopus Titan VCT plc
|
| | | $ | 2,537,000 | | |
Entrepreneurs Fund LP
|
| | | $ | 951,000 | | |
| | |
Transaction
|
| |
Consideration
|
| |
Equity issue
|
| |||
Octopus Titan VCT
|
| |
Loan conversion
|
| | | $ | 5,876,000 | | | |
344,932,672 A ordinary shares
|
|
Octopus Titan VCT
|
| | Investment | | | | $ | 4,074,000 | | | |
191,346,155 A ordinary shares
|
|
Entrepreneurs Fund LP
|
| |
Loan conversion
|
| | | $ | 4,200,000 | | | |
246,551,742 A ordinary shares
|
|
Entrepreneurs Fund LP
|
| | Investment | | | | $ | 682,000 | | | | 32,051,282 A ordinary shares | |
Name of Beneficial Owner
|
| |
Shares
Beneficially Owned (#) |
| |
Percentage
Beneficially Owned (%) |
| ||||||
5% Stockholders: | | | | | | | | | | | | | |
Octopus Investments Limited, 33 Holborn, London EC1N 2HT(1)
|
| | | | 6,476,028 | | | | | | 25.5% | | |
Entrepreneurs Fund LP, 2nd Floor, Windward House, La Route de la Liberation,
St Helier, Jersey, JE2 3BQ, The Channel Islands(2) |
| | | | 3,585,252 | | | | | | 14.1% | | |
Orin Hirschman, 6006 Berkeley Ave., Baltimore, MD 21209(3)
|
| | | | 2,532,000 | | | | | | 9.9% | | |
Mark Tompkins Apt. 1, Via Guidino 23, 6900 Lugano-Paradiso Switzerland
|
| | | | 2,300,000 | | | | | | 9.0% | | |
Named Executive Officers and Directors:
|
| | | | | | | | | | | | |
Ian Jenks
|
| | | | 633,880 | | | | | | 2.5% | | |
Robert Bahns
|
| | | | 118,852 | | | | | | * | | |
Simon Ogier
|
| | | | 198,087 | | | | | | * | | |
Beverley Brown(4)
|
| | | | 198,088 | | | | | | * | | |
Simon King(5)
|
| | | | — | | | | | | — | | |
Klaas de Boer(6)
|
| | | | 200,000 | | | | | | * | | |
Barbra C. Keck
|
| | | | — | | | | | | — | | |
All directors and current executive officers as a group (7 persons)
|
| | | | 1,348,907 | | | | | | 5.3% | | |
Name of Selling Stockholder
|
| |
Shares
Beneficially Owned prior to Offering |
| |
Shares
Offered by this Prospectus |
| |
Shares
Beneficially Owned after Offering |
| |
Percentage of
Shares Beneficially Owned after Offering |
| ||||||||||||
Octopus Titan VCT Plc(1)
|
| | | | 6,429,932 | | | | | | 6,429,932 | | | | | | — | | | | | | — | | |
Octopus Investments Nominees Limited(1)
|
| | | | 46,096 | | | | | | 46,096 | | | | | | — | | | | | | — | | |
Entrepreneurs Fund LP(2)
|
| | | | 3,585,252 | | | | | | 3,585,252 | | | | | | — | | | | | | — | | |
AIGH Investment Partners, LP(3)
|
| | | | 1,592,000 | | | | | | 3,060,000(4) | | | | | | — | | | | | | — | | |
WVP Emerging Manager Onshore Fund, LLC – AIGH Series(3)
|
| | | | 708,000 | | | | | | 708,000 | | | | | | — | | | | | | — | | |
WVP Emerging Manager Onshore Fund, LLC – Optimized Equity Series(3)
|
| | | | 232,000 | | | | | | 232,000 | | | | | | — | | | | | | — | | |
AIGH Investment Partners, LLC(3)
|
| | | | — | | | | | | 662,500(5) | | | | | | — | | | | | | — | | |
HLH Holdings LLC(3)
|
| | | | — | | | | | | 25,000(6) | | | | | | — | | | | | | — | | |
Woodcourt Capital LLC(3)
|
| | | | — | | | | | | 12,500(7) | | | | | | — | | | | | | — | | |
Mark Tompkins
|
| | | | 2,300,000 | | | | | | 2,300,000 | | | | | | — | | | | | | — | | |
The Hewlett Fund LP(8)
|
| | | | 1,250,000 | | | | | | 1,250,000 | | | | | | — | | | | | | — | | |
Seventh Avenue Investments LLC(9)
|
| | | | 725,000 | | | | | | 725,000 | | | | | | — | | | | | | — | | |
Ian Jenks
|
| | | | 633,880 | | | | | | 633,880 | | | | | | — | | | | | | — | | |
BASF Venture Capital GmbH(10)
|
| | | | 629,074 | | | | | | 629,074 | | | | | | — | | | | | | — | | |
The Peierls Foundation, Inc.(11)
|
| | | | 497,000 | | | | | | 497,000 | | | | | | — | | | | | | — | | |
Eric Rubenstein
|
| | | | 419,394 | | | | | | 419,394(12) | | | | | | — | | | | | | — | | |
David Landskowsky
|
| | | | 419,394 | | | | | | 419,394(12) | | | | | | — | | | | | | — | | |
Park City Cap Offshore Master LTD(13)
|
| | | | 375,000 | | | | | | 375,000 | | | | | | — | | | | | | — | | |
Waterproof Partnership, LTD(14)
|
| | | | 375,000 | | | | | | 375,000 | | | | | | — | | | | | | — | | |
Globis Capital(15)
|
| | | | 375,000 | | | | | | 375,000 | | | | | | — | | | | | | — | | |
Name of Selling Stockholder
|
| |
Shares
Beneficially Owned prior to Offering |
| |
Shares
Offered by this Prospectus |
| |
Shares
Beneficially Owned after Offering |
| |
Percentage of
Shares Beneficially Owned after Offering |
| ||||||||||||
ACNYC, LLC(16)
|
| | | | 250,000 | | | | | | 250,000 | | | | | | — | | | | | | — | | |
R. Douglas Rivers
|
| | | | 250,000 | | | | | | 250,000 | | | | | | — | | | | | | — | | |
Charles Alpert
|
| | | | 250,000 | | | | | | 250,000 | | | | | | — | | | | | | — | | |
Yaacov Bodner
|
| | | | 250,000 | | | | | | 250,000 | | | | | | — | | | | | | — | | |
Anne Berrien Wyman de Boer(17)
|
| | | | 200,000 | | | | | | 200,000 | | | | | | — | | | | | | — | | |
Ian Jacobs
|
| | | | 200,000 | | | | | | 200,000 | | | | | | — | | | | | | — | | |
Simon Ogier
|
| | | | 198,087 | | | | | | 198,087 | | | | | | — | | | | | | — | | |
Steven Kelly
|
| | | | 174,106 | | | | | | 174,106 | | | | | | — | | | | | | — | | |
SAGE Brakeman, LLC(18)
|
| | | | 150,000 | | | | | | 150,000 | | | | | | — | | | | | | — | | |
Maurice Iudicone
|
| | | | 125,000 | | | | | | 125,000 | | | | | | — | | | | | | — | | |
Swadesh Fam Trust(19)
|
| | | | 125,000 | | | | | | 125,000 | | | | | | — | | | | | | — | | |
Fame Associates(20)
|
| | | | 125,000 | | | | | | 125,000 | | | | | | — | | | | | | — | | |
AME Capital Group, LLC(21)
|
| | | | 125,000 | | | | | | 125,000 | | | | | | — | | | | | | — | | |
Mel Mac Alt LLC(22)
|
| | | | 125,000 | | | | | | 125,000 | | | | | | — | | | | | | — | | |
Robert Bahns
|
| | | | 118,852 | | | | | | 118,852 | | | | | | — | | | | | | — | | |
Jogchum Brinksma
|
| | | | 102,010 | | | | | | 102,010 | | | | | | — | | | | | | — | | |
DBW Investments (6) Limited(23)
|
| | | | 100,964 | | | | | | 100,964 | | | | | | — | | | | | | — | | |
A.K.S. FAMILY PARTNERS, LP(24)
|
| | | | 100,000 | | | | | | 100,000 | | | | | | — | | | | | | — | | |
E. Jeffrey Peierls
|
| | | | 80,000 | | | | | | 80,000 | | | | | | — | | | | | | — | | |
Mazel D&K(25)
|
| | | | 75,000 | | | | | | 75,000 | | | | | | — | | | | | | — | | |
Clay Lebhar
|
| | | | 75,000 | | | | | | 75,000 | | | | | | — | | | | | | — | | |
Chesed Avraham
|
| | | | 75,000 | | | | | | 75,000 | | | | | | — | | | | | | — | | |
Mustafa Ozgen
|
| | | | 74,014 | | | | | | 74,014 | | | | | | — | | | | | | — | | |
Albert Pezone
|
| | | | 68,987 | | | | | | 68,987(12) | | | | | | — | | | | | | — | | |
Brian Eliot Peierls
|
| | | | 65,000 | | | | | | 65,000 | | | | | | — | | | | | | — | | |
Rajan Dosanjh
|
| | | | 50,000 | | | | | | 50,000 | | | | | | — | | | | | | — | | |
Mark Breen Rev Trust(26)
|
| | | | 50,000 | | | | | | 50,000 | | | | | | — | | | | | | — | | |
Adolfo and Donna Carmona
|
| | | | 50,000 | | | | | | 50,000 | | | | | | — | | | | | | — | | |
Coover Living Rev Trust(27)
|
| | | | 50,000 | | | | | | 50,000 | | | | | | — | | | | | | — | | |
Five Plus Investments(28)
|
| | | | 50,000 | | | | | | 50,000 | | | | | | — | | | | | | — | | |
Andrew & Melissa Fisher
|
| | | | 50,000 | | | | | | 50,000 | | | | | | — | | | | | | — | | |
Matthew Headington
|
| | | | 50,000 | | | | | | 50,000 | | | | | | — | | | | | | — | | |
Joseph L. & Frances L. Simek Family Investments, Ltd.(29)
|
| | | | 50,000 | | | | | | 50,000 | | | | | | — | | | | | | — | | |
Todd Harrigan
|
| | | | 46,403 | | | | | | 46,403 (12) | | | | | | — | | | | | | — | | |
Henry Dixon
|
| | | | 45,511 | | | | | | 45,511 | | | | | | — | | | | | | — | | |
Alastair John Baker
|
| | | | 41,488 | | | | | | 41,488 | | | | | | — | | | | | | — | | |
Richard Ian Smith
|
| | | | 41,467 | | | | | | 41,467 | | | | | | — | | | | | | — | | |
UD J.N. Peierls for Brian Eliot Peierls(30)
|
| | | | 40,000 | | | | | | 40,000 | | | | | | — | | | | | | — | | |
UD J.N. Peierls for E. Jeffrey Peierls(30)
|
| | | | 40,000 | | | | | | 40,000 | | | | | | — | | | | | | — | | |
Name of Selling Stockholder
|
| |
Shares
Beneficially Owned prior to Offering |
| |
Shares
Offered by this Prospectus |
| |
Shares
Beneficially Owned after Offering |
| |
Percentage of
Shares Beneficially Owned after Offering |
| ||||||||||||
UW J.N. Peierls for Brian E. Peierls(30)
|
| | | | 40,000 | | | | | | 40,000 | | | | | | — | | | | | | — | | |
UW J.N. Peierls for E. Jeffrey Peierls(30)
|
| | | | 40,000 | | | | | | 40,000 | | | | | | — | | | | | | — | | |
UD Ethel F. Peierls Charitable Lead Trust(30)
|
| | | | 40,000 | | | | | | 40,000 | | | | | | — | | | | | | — | | |
Eliezer Lubitch
|
| | | | 37,500 | | | | | | 37,500 | | | | | | — | | | | | | — | | |
Jeffrey McMahon
|
| | | | 37,500 | | | | | | 37,500 | | | | | | — | | | | | | — | | |
Daniel Michael
|
| | | | 37,500 | | | | | | 37,500 | | | | | | — | | | | | | — | | |
John V. Wagner Jr
|
| | | | 37,500 | | | | | | 37,500 | | | | | | — | | | | | | — | | |
Hershel Berkowitz
|
| | | | 37,500 | | | | | | 37,500 | | | | | | — | | | | | | — | | |
MPS Equity Group LLC (31)
|
| | | | 36,250 | | | | | | 36,250 | | | | | | — | | | | | | — | | |
UD E.F. Peierls for Brian E. Peierls(30)
|
| | | | 35,500 | | | | | | 35,500 | | | | | | — | | | | | | — | | |
UD E.F. Peierls for E. Jeffrey Peierls(30)
|
| | | | 35,500 | | | | | | 35,500 | | | | | | — | | | | | | — | | |
UW E.S. Peierls for Brian E. Peierls – Accumulation(30)
|
| | | | 32,000 | | | | | | 32,000 | | | | | | — | | | | | | — | | |
DBW Investments (5) Limited(32)
|
| | | | 26,508 | | | | | | 26,508 | | | | | | — | | | | | | — | | |
Graham Ballantyne
|
| | | | 26,412 | | | | | | 26,412 | | | | | | — | | | | | | — | | |
Rueon Boorman
|
| | | | 26,412 | | | | | | 26,412 | | | | | | — | | | | | | — | | |
Alejandro Carreras
|
| | | | 26,412 | | | | | | 26,412 | | | | | | — | | | | | | — | | |
John Morgan
|
| | | | 26,412 | | | | | | 26,412 | | | | | | — | | | | | | — | | |
Daniel Sharkey
|
| | | | 26,412 | | | | | | 26,412 | | | | | | — | | | | | | — | | |
Colin Watson
|
| | | | 26,412 | | | | | | 26,412 | | | | | | — | | | | | | — | | |
Stephen Whitelegg
|
| | | | 26,412 | | | | | | 26,412 | | | | | | — | | | | | | — | | |
Northlea Partners LLLP(33)
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
Jeffery Atkin
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
DeLoach LS Investments LLC(34)
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
Steven DenBaars
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
James Dritz
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
Kirby Frank
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
David Ishag
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
Richard& Mary Leslie Kingston
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
Stephen Mut
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
John Pescitelli
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
Jeffrey Shealy
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
David & Sharon Weiss
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
MITZ ZHU YAN, LP(35)
|
| | | | 25,000 | | | | | | 25,000 | | | | | | — | | | | | | — | | |
Gubbay Investments LLC(36)
|
| | | | 22,500 | | | | | | 22,500 | | | | | | — | | | | | | — | | |
B Brown Consultants Ltd(37)
|
| | | | 20,002 | | | | | | 20,002 | | | | | | — | | | | | | — | | |
Andrew Horan
|
| | | | 20,000 | | | | | | 20,000 | | | | | | — | | | | | | — | | |
UD E.S. Peierls for E.F. Peierls et al(30)
|
| | | | 20,000 | | | | | | 20,000 | | | | | | — | | | | | | — | | |
UW E.S. Peierls for E. Jeffrey Peierls – Accumulation(30)
|
| | | | 20,000 | | | | | | 20,000 | | | | | | — | | | | | | — | | |
Colette Shaw
|
| | | | 19,809 | | | | | | 19,809 | | | | | | — | | | | | | — | | |
Name of Selling Stockholder
|
| |
Shares
Beneficially Owned prior to Offering |
| |
Shares
Offered by this Prospectus |
| |
Shares
Beneficially Owned after Offering |
| |
Percentage of
Shares Beneficially Owned after Offering |
| ||||||||||||
Timothy Herrmann
|
| | | | 15,745 | | | | | | 15,745(12) | | | | | | — | | | | | | — | | |
Basil Palmeri
|
| | | | 15,000 | | | | | | 15,000 | | | | | | — | | | | | | — | | |
Nirav Parikh
|
| | | | 15,000 | | | | | | 15,000 | | | | | | — | | | | | | — | | |
The Peierls Bypass Trust(30)
|
| | | | 15,000 | | | | | | 15,000 | | | | | | — | | | | | | — | | |
Catherine Ainsworth
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Andrew Baker
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Jordan Brannick
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Raymond Catherall
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Andrew Dennison
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
David Devonald
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Oliver Holmes
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Kay Jobson
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Josy Joy
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Rodney Leadbitter
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Ian Lowman
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Keith Lumbard
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Charles Orizu
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Prakash Patel
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Daniel Pillow
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Neil Remmer
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Nathan Stewart
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Neil Thompson
|
| | | | 13,206 | | | | | | 13,206 | | | | | | — | | | | | | — | | |
Due Mondi Investments(38)
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Frederick B. Epstein
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Suresh Patel
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Jamie Polak
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
David Rarey
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
The Glen Sato & Hope G. Nakamura Trust dtd 11/01/01(39)
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Donald Sesterhenn
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Barry Shemaria
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Casimir Skrzypzak
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
The Steven and Kaye Yost Family Trust
dtd 2/7/92 (40) |
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Kathleen Levinstim
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
N. Michael Wolsonovich, Jr.
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Thomas A. Sepenzis
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
FBE Management Inc Retirement Trust(41)
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Yehoshua Leib Fruchthandler
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Jake Arjang
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Jack Bojman
|
| | | | 12,500 | | | | | | 12,500 | | | | | | — | | | | | | — | | |
Name of Selling Stockholder
|
| |
Shares
Beneficially Owned prior to Offering |
| |
Shares
Offered by this Prospectus |
| |
Shares
Beneficially Owned after Offering |
| |
Percentage of
Shares Beneficially Owned after Offering |
| ||||||||||||
Fischhoff, Brian & Andrea
|
| | | | 10,000 | | | | | | 10,000 | | | | | | — | | | | | | — | | |
Yosef Reuven Leizerson
|
| | | | 10,000 | | | | | | 10,000 | | | | | | — | | | | | | — | | |
Bizdevos Ltd
|
| | | | 9,252 | | | | | | 9,252 | | | | | | — | | | | | | — | | |
Sydney Nelson
|
| | | | 9,166 | | | | | | 9,166(12) | | | | | | — | | | | | | — | | |
Aaron Segal
|
| | | | 6,444 | | | | | | 6,444(12) | | | | | ||||||||||
Isaac Fruchthandler
|
| | | | 6,250 | | | | | | 6,250 | | | | | | — | | | | | | — | | |
Shawn Pobiner
|
| | | | 5,000 | | | | | | 5,000 | | | | | | — | | | | | | — | | |
Gabriel Feder
|
| | | | 5,000 | | | | | | 5,000 | | | | | | — | | | | | | — | | |
Yitzchok Fruchthandler
|
| | | | 5,000 | | | | | | 5,000 | | | | | | — | | | | | | — | | |
Abraham Goldstein
|
| | | | 5,000 | | | | | | 5,000 | | | | | | — | | | | | | — | | |
Alon Avnon
|
| | | | 2,812 | | | | | | 2,812 | | | | | | — | | | | | | — | | |
Richard Harvey
|
| | | | 1,893 | | | | | | 1,893 | | | | | | — | | | | | | — | | |
Jane Stacey
|
| | | | 1,399 | | | | | | 1,399 | | | | | | — | | | | | | — | | |
| SMARTKEM LIMITED | | | | | | | |
| Consolidated Financial Statements | | | | | | | |
| | | | | F-2 | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-6 | | | |
| | | | | F-7 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash
|
| | | $ | 763,814 | | | | | $ | 411,936 | | |
Accounts receivable
|
| | | | 18,385 | | | | | | — | | |
Research and development tax credit receivable
|
| | | | 981,568 | | | | | | 1,520,837 | | |
Prepaid expenses and other current assets
|
| | | | 259,046 | | | | | | 179,383 | | |
Total current assets
|
| | | | 2,022,813 | | | | | | 2,112,156 | | |
Property, plant equipment, net of accumulated depreciation of $908,238 and $677,488
|
| | | | 682,325 | | | | | | 743,018 | | |
Derivative asset for embedded conversion feature
|
| | | | — | | | | | | 1,406,996 | | |
Right-of-use assets, net
|
| | | | 236,123 | | | | | | 391,651 | | |
Other assets
|
| | | | 8,408 | | | | | | 6,116 | | |
Total assets
|
| | | $ | 2,949,669 | | | | | $ | 4,659,937 | | |
Liabilities and Shareholders’ Equity (Deficit) | | | | | | | | | | | | | |
Accounts payable and accrued expenses
|
| | | $ | 860,633 | | | | | $ | 1,055,545 | | |
Current lease liabilities
|
| | | | 217,313 | | | | | | 139,477 | | |
Total current liabilities
|
| | | | 1,077,946 | | | | | | 1,195,022 | | |
Convertible notes payable, net of unamortized debt discount and issuance
costs |
| | | | — | | | | | | 8,313,121 | | |
Non-current lease liabilities
|
| | | | 20,475 | | | | | | 234,228 | | |
Total liabilities
|
| | | | 1,098,421 | | | | | | 9,742,371 | | |
Commitments and Contingencies (Note 9) | | | | | | | | | | | | | |
Shareholders’ Equity (Deficit): | | | | | | | | | | | | | |
Preferred shares, par value £0.00001 per share, 0 shares issued, and 0 shares outstanding at December 31, 2020 and December 31, 2019*
|
| | | | — | | | | | | — | | |
Common shares, par value £0.00001 per share, 1,207,736,563 and 193,541,219 shares issued, and outstanding, at December 31, 2020 and December 31, 2019, respectively*
|
| | | | 16,169 | | | | | | 2,921 | | |
Share premium
|
| | | | 61,261,035 | | | | | | 30,923,220 | | |
Accumulated other comprehensive loss
|
| | | | (1,479,841) | | | | | | (1,195,628) | | |
Accumulated deficit
|
| | | | (57,946,115) | | | | | | (34,812,947) | | |
Total Shareholders’ equity (deficit)
|
| | | | 1,851,248 | | | | | | (5,082,434) | | |
Total Liabilities and Shareholders’ Equity (Deficit)
|
| | | $ | 2,949,669 | | | | | $ | 4,659,937 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Revenue
|
| | | $ | 93,880 | | | | | $ | 5,357 | | |
Cost of revenue
|
| | | | 54,717 | | | | | | 4,057 | | |
Gross profit
|
| | | | 39,163 | | | | | | 1,300 | | |
Other Operating Income
|
| | | | 1,436,855 | | | | | | 759,403 | | |
Operating Expenses: | | | | | | | | | | | | | |
Research and development
|
| | | | 4,319,039 | | | | | | 5,720,590 | | |
Selling, general and administrative
|
| | | | 1,707,347 | | | | | | 1,869,176 | | |
Total operating expenses
|
| | | | 6,026,386 | | | | | | 7,589,766 | | |
Loss from operations
|
| | | | (4,550,368) | | | | | | (6,829,063) | | |
Non-operating Income (Expense) | | | | | | | | | | | | | |
Other income
|
| | | | 778 | | | | | | 1,485 | | |
Interest expense
|
| | | | (6,834,772) | | | | | | (1,042,992) | | |
Interest income
|
| | | | 3,400 | | | | | | 5,372 | | |
Change in fair value of derivative asset
|
| | | | (6,282,381) | | | | | | (1,068,282) | | |
Loss on conversion of convertible notes payable
|
| | | | (5,469,825) | | | | | | — | | |
Total non-operating expense
|
| | | | (18,582,800) | | | | | | (2,104,417) | | |
Loss before income taxes
|
| | | | (23,133,168) | | | | | | (8,933,480) | | |
Income tax expense
|
| | | | — | | | | | | — | | |
Net loss
|
| | | $ | (23,133,168) | | | | | $ | (8,933,480) | | |
Other comprehensive loss:
|
| | | | | | | | | | | | |
Foreign currency translation
|
| | | | (284,213) | | | | | | (165,837) | | |
Total comprehensive loss
|
| | | $ | (23,417,381) | | | | | $ | (9,099,317) | | |
| | |
Preferred shares
|
| |
Common shares
|
| |
Share
Premium |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Shareholders’
Equity (Deficit) |
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance at January 1, 2019
|
| | | | 14,889,137 | | | | | $ | 236 | | | | | | 178,652,082 | | | | | $ | 2,685 | | | | | $ | 28,314,869 | | | | | $ | (1,029,791) | | | | | $ | (25,879,467) | | | | | $ | 1,408,532 | | |
Share reorganization
|
| | | | (14,889,137) | | | | | | (236) | | | | | | 14,889,137 | | | | | | 236 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Beneficial conversion
feature |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,608,351 | | | | | | — | | | | | | — | | | | | | 2,608,351 | | |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (165,837) | | | | | | — | | | | | | (165,837) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (8,933,480) | | | | | | (8,933,480) | | |
Balance at December 31, 2019
|
| | | | — | | | | | $ | — | | | | | | 193,541,219 | | | | | $ | 2,921 | | | | | $ | 30,923,220 | | | | | $ | (1,195,628) | | | | | $ | (34,812,947) | | | | | $ | (5,082,434) | | |
Common shares issued
|
| | | | — | | | | | | — | | | | | | 225,887,692 | | | | | | 2,944 | | | | | | 4,589,462 | | | | | | — | | | | | | — | | | | | | 4,592,406 | | |
Conversion of notes and interest
|
| | | | — | | | | | | — | | | | | | 788,307,652 | | | | | | 16,218,903 | | | | | | 9,539,754 | | | | | | — | | | | | | — | | | | | | 25,758,657 | | |
Foreign currency translation adjustment
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (284,213) | | | | | | — | | | | | | (284,213) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,133,168) | | | | | | (23,133,168) | | |
Balance at December 31, 2020
|
| | | | — | | | | | $ | — | | | | | | 1,207,736,563 | | | | | $ | 16,224,768 | | | | | $ | 45,052,436 | | | | | $ | (1,479,841) | | | | | $ | (57,946,115) | | | | | $ | 1,851,248 | | |
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | | |
Net loss
|
| | | $ | (23,133,168) | | | | | $ | (8,933,480) | | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation
|
| | | | 197,105 | | | | | | 130,276 | | |
Amortization of right of use asset
|
| | | | 176,377 | | | | | | 258,646 | | |
Non-cash interest expense
|
| | | | 6,834,772 | | | | | | 1,034,169 | | |
Change in fair value of embedded conversion feature
|
| | | | 6,282,381 | | | | | | 1,068,282 | | |
Loss on conversion of convertible notes payable
|
| | | | 5,469,825 | | | | | | — | | |
Change in operating assets and liabilities:
|
| | | | | | | | | | | | |
Accounts receivable, net
|
| | | | (17,270) | | | | | | — | | |
Research & development tax credit receivable
|
| | | | 550,647 | | | | | | (261,919) | | |
Prepaid expenses and other current assets
|
| | | | (69,629) | | | | | | 310,137 | | |
Accounts payable and accrued expenses
|
| | | | (213,692) | | | | | | 30,140 | | |
Lease liabilities
|
| | | | (157,435) | | | | | | (165,297) | | |
Other assets
|
| | | | (1,975) | | | | | | (5,893) | | |
Net cash used in operating activities
|
| | | | (4,082,062) | | | | | | (6,534,939) | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | | |
Purchases of property, plant and equipment
|
| | | | (118,549) | | | | | | (570,768) | | |
Net cash used by investing activities
|
| | | | (118,549) | | | | | | (570,768) | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | | |
Payments for financing leases
|
| | | | — | | | | | | (21,041) | | |
Proceeds from issuance of convertible notes
|
| | | | — | | | | | | 3,681,289 | | |
Proceeds from the issuance of common shares
|
| | | | 4,592,406 | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 4,592,406 | | | | | | 3,660,248 | | |
Effect of exchange rate changes on cash
|
| | | | (39,917) | | | | | | 62,986 | | |
Net change in cash
|
| | | | 391,795 | | | | | | (3,445,459) | | |
Cash, beginning of year
|
| | | | 411,936 | | | | | | 3,794,409 | | |
Cash, end of year
|
| | | $ | 763,814 | | | | | $ | 411,936 | | |
Supplemental disclosure of cash and non-cash investing and financing activities
|
| | | | | | | | | | | | |
Cash paid for interest
|
| | | $ | — | | | | | $ | 8,823 | | |
Recording of debt discount from beneficial conversion feature
|
| | | $ | — | | | | | $ | 2,608,351 | | |
Conversion of debt and accrued interest into common shares
|
| | | $ | 25,758,657 | | | | | $ | — | | |
| | |
December 31,
|
| |||
| | |
2020
|
| |
2019
|
|
Great Britain pound Sterling
|
| |
$1.37
|
| |
$1.32
|
|
| | |
For the Years Ended December 31,
|
| |||
| | |
2020
|
| |
2019
|
|
Great Britain pound Sterling
|
| |
$1.28
|
| |
$1.28
|
|
| | |
December 31,
|
| | | | |||||||||
| | |
2020
|
| |
2019
|
| | ||||||||
Prepaid Rent
|
| | | $ | 65,254 | | | | | $ | 58,284 | | | | ||
Prepaid Utilities
|
| | | | 30,271 | | | | | | — | | | | ||
Prepaid Insurance
|
| | | | 30,875 | | | | | | 32,668 | | | | ||
Prepaid Administrative Expenses
|
| | | | 34,010 | | | | | | — | | | | ||
VAT receivable
|
| | | | 54,206 | | | | | | 60,146 | | | | ||
Other Receivables
|
| | | | 44,430 | | | | | | 28,285 | | | | ||
Total prepaid expenses and other current assets
|
| | | $ | 259,046 | | | | | $ | 179,383 | | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Plant and equipment
|
| | | $ | 1,316,381 | | | | | $ | 1,194,892 | | |
Furniture and fixtures
|
| | | | 247,785 | | | | | | 200,008 | | |
Computer hardware and software
|
| | | | 26,397 | | | | | | 25,606 | | |
| | | | | 1,590,563 | | | | | | 1,420,506 | | |
Less: Accumulated depreciation
|
| | | | (908,238) | | | | | | (677,488) | | |
Property, plant and equipment, net
|
| | | $ | 682,325 | | | | | $ | 743,018 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Accounts payable
|
| | | $ | 226,850 | | | | | $ | 273,298 | | |
Accrued expenses – H2020 grant
|
| | | | — | | | | | | 416,480 | | |
Accrued expenses – lab refurbishments
|
| | | | 132,356 | | | | | | 88,036 | | |
Accrued expenses – technical fees
|
| | | | 44,755 | | | | | | 75,160 | | |
Accrued expenses – variable rent & utilities
|
| | | | 67,165 | | | | | | 27,962 | | |
Accrued expenses – audit & accounting fees
|
| | | | 250,437 | | | | | | 27,482 | | |
Accrued expenses – other
|
| | | | 5,879 | | | | | | 20,985 | | |
Credit card liabilities
|
| | | | 6,308 | | | | | | 11,512 | | |
Payroll liabilities
|
| | | | 126,883 | | | | | | 114,630 | | |
Total accounts payable and accrued expenses
|
| | | $ | 860,633 | | | | | $ | 1,055,545 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Operating lease cost
|
| | | $ | 175,181 | | | | | $ | 144,372 | | |
Finance lease cost
|
| | | | | | | | | | | | |
Amortization of right-of use assets
|
| | | | — | | | | | | 8,380 | | |
Interest on lease liabilities
|
| | | | — | | | | | | 8,707 | | |
Short-term lease cost
|
| | | | 48,068 | | | | | | 40,145 | | |
Variable lease cost
|
| | | | 401,450 | | | | | | 318,713 | | |
Total lease cost
|
| | | $ | 624,699 | | | | | $ | 520,317 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Assets | | | | | | | | | | | | | |
Operating lease right of use assets
|
| | | $ | 236,123 | | | | | $ | 391,651 | | |
Total lease assets
|
| | | $ | 236,123 | | | | | $ | 391,651 | | |
Liabilities | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Operating lease liability – current portion
|
| | | $ | 217,313 | | | | | $ | 139,477 | | |
Finance lease liability – current portion
|
| | | | — | | | | | | — | | |
Noncurrent liabilities: | | | | | | | | | | | | | |
Operating lease liability, net of current portion
|
| | | | 20,475 | | | | | | 234,228 | | |
Finance lease liability, net of current portion
|
| | | | — | | | | | | — | | |
Total lease cost
|
| | | $ | 237,788 | | | | | $ | 373,705 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Operating cash flows from operating leases
|
| | | $ | 157,435 | | | | | $ | 156,590 | | |
Operating cash flows from financing leases
|
| | | | — | | | | | | 8,707 | | |
Financing cash flows from finance leases
|
| | | | — | | | | | | 21,041 | | |
Supplemental non-cash amounts of operating lease liabilities arising from obtaining
right of use assets |
| | | | — | | | | | | 569,647 | | |
Supplemental non-cash amounts of finance lease liabilities arising from obtaining right of use assets
|
| | | | — | | | | | | 21,041 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Weighted average remaining lease term (in years) – operating leases
|
| | | | 1.35 | | | | | | 2.27 | | |
Weighted average remaining lease term (in years) – finance leases
|
| | | | — | | | | | | — | | |
Weighted average discount rate – operating leases
|
| | | | 6.30% | | | | | | 6.30% | | |
Weighted average discount rate – finance leases
|
| | | | —% | | | | | | —% | | |
| | |
As of
December 31, 2020 |
| |||
2021
|
| | | $ | 247,805 | | |
2022
|
| | | | 21,456 | | |
2023
|
| | | | — | | |
2024
|
| | | | — | | |
2025
|
| | | | — | | |
Thereafter
|
| | | | — | | |
Total undiscounted lease payments
|
| | | | 269,261 | | |
Less imputed interest
|
| | | | (31,473) | | |
Total net lease liabilities
|
| | | $ | 237,788 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Convertible notes: | | | | | | | | | | | | | |
2018 BASF Venture Capital and Entrepreneurs Fund L.P. Notes due 2023
|
| | | $ | — | | | | | $ | 5,456,592 | | |
2018 Octopus Investment Limited Notes due 2023
|
| | | | — | | | | | | 2,648,831 | | |
2019 Octopus, EF, and Other Notes due 2024
|
| | | | — | | | | | | 3,847,427 | | |
Debt discount and debt issuance costs, net
|
| | | | — | | | | | | (4,672,400) | | |
Total convertible notes
|
| | | | — | | | | | | 7,280,450 | | |
Accrued interest
|
| | | | — | | | | | | 1,032,671 | | |
Total convertible notes payable and accrued interest
|
| | | $ | — | | | | | $ | 8,313,121 | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Balance, beginning of period
|
| | | $ | 7,280,450 | | | | | $ | 5,705,949 | | |
Issuance of 2019 Octopus, EF, and Other Notes
|
| | | | — | | | | | | 3,681,289 | | |
Debt discount – bifurcation of redemption feature
|
| | | | — | | | | | | (2,608,351) | | |
Amortization of debt discount
|
| | | | 24,810 | | | | | | 221,362 | | |
Extinguishment of debt discount
|
| | | | 6,767,178 | | | | | | — | | |
Loss on conversion of note
|
| | | | 9,343,697 | | | | | | — | | |
Conversion of notes to equity
|
| | | | (23,629,802) | | | | | | — | | |
Foreign currency translation
|
| | | | 213,667 | | | | | | 280,201 | | |
Balance, end of period
|
| | | $ | — | | | | | $ | 7,280,450 | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Balance, beginning of period
|
| | | $ | 4,129,055 | | | | | $ | 3,852,404 | | |
Amortization of debt discount
|
| | | | 11,231 | | | | | | 121,234 | | |
Extinguishment of debt discount
|
| | | | 2,790,477 | | | | | | — | | |
Loss on conversion of note
|
| | | | 3,784,445 | | | | | | — | | |
Conversion of notes to equity
|
| | | | (10,787,233) | | | | | | — | | |
Foreign currency translation
|
| | | | 72,025 | | | | | | 155,417 | | |
Balance, end of period
|
| | | $ | — | | | | | $ | 4,129,055 | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Balance, beginning of period
|
| | | $ | 1,993,132 | | | | | $ | 1,853,545 | | |
Amortization of debt discount
|
| | | | 6,010 | | | | | | 64,573 | | |
Extinguishment of debt discount
|
| | | | 1,380,295 | | | | | | — | | |
Loss on conversion of note
|
| | | | 1,821,767 | | | | | | — | | |
Conversion of notes to equity
|
| | | | (5,236,524) | | | | | | — | | |
Foreign currency translation
|
| | | | 35,320 | | | | | | 75,014 | | |
Balance, end of period
|
| | | $ | — | | | | | $ | 1,993,132 | | |
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Balance, beginning of period
|
| | | $ | 1,158,263 | | | | | $ | — | | |
Issuance of 2019 Octopus, EF, and Other Notes
|
| | | | — | | | | | | 3,681,289 | | |
Debt discount – bifurcation of redemption feature
|
| | | | — | | | | | | (2,608,351) | | |
Amortization of debt discount
|
| | | | 7,569 | | | | | | 35,555 | | |
Extinguishment of debt discount
|
| | | | 2,596,406 | | | | | | — | | |
Loss on conversion of note
|
| | | | 3,737,485 | | | | | | — | | |
Conversion of notes to equity
|
| | | | (7,606,045) | | | | | | — | | |
Foreign currency translation
|
| | | | 106,322 | | | | | | 49,770 | | |
Balance, end of period
|
| | | $ | — | | | | | $ | 1,158,263 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Balance, beginning of period
|
| | | $ | 1,406,996 | | | | | $ | 2,420,998 | | |
Change in fair value of derivative asset included in earnings
|
| | | | (6,282,381) | | | | | | (1,068,282) | | |
Gain on extinguishment of derivative asset upon conversion
|
| | | | 4,919,957 | | | | | | — | | |
Foreign currency translation
|
| | | | (44,572) | | | | | | 54,280 | | |
Balance, end of period
|
| | | $ | — | | | | | $ | 1,406,996 | | |
| | |
For the Year Ended
December 31, 2020 |
|
Expected term (years)
|
| |
46 years
|
|
Risk-free interest rate
|
| |
(0.7%) - 0.2%
|
|
Expected volatility
|
| |
58%
|
|
Expected dividend yield
|
| |
0%
|
|
| | |
Number of
Shares |
| |
Weighted-
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Term (Years) |
| |
Weighted-
Average Fair Value at Grant Date |
| ||||||||||||
Options outstanding at January 1, 2019
|
| | | | 20,231,253 | | | | | $ | 0.01394 | | | | | | 7.80 | | | | | $ | 0.11356 | | |
Forfeited
|
| | | | (6,023,568) | | | | | | (0.01534) | | | | | | | | | | | | | | |
Cancelled
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Granted
|
| | | | — | | | | | | — | | | | | | | | | | | | | | |
Options outstanding at December 31, 2019
|
| | | | 14,207,685 | | | | | | 0.01335 | | | | | | 7.31 | | | | | | 0.09673 | | |
Forfeited
|
| | | | (8,040,632) | | | | | | (0.01417) | | | | | | | | | | | | | | |
Cancelled
|
| | | | (7,707,241) | | | | | | (0.00736) | | | | | | | | | | | | | | |
Granted
|
| | | | 162,013,155 | | | | | | 0.00057 | | | | | | | | | | | | | | |
Options outstanding at December 31, 2020
|
| | | | 160,472,967 | | | | | $ | 0.000069 | | | | | | 9.70 | | | | | $ | 0.03914 | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Statutory United Kingdom income tax rate
|
| | | | 19.0% | | | | | | 19.0% | | |
Permanent items
|
| | | | (1.9)% | | | | | | (8.1)% | | |
Change in valuation allowance
|
| | | | (9.4)% | | | | | | (9.8)% | | |
Loss on conversion of note and associated interest
|
| | | | (8.4)% | | | | | | -% | | |
Other
|
| | | | 0.7% | | | | | | (1.1)% | | |
Effective tax rate
|
| | | | —% | | | | | | —% | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
United Kingdom: | | | | | | | | | | | | | |
Current
|
| | | $ | — | | | | | $ | — | | |
Deferred
|
| | | | — | | | | | | — | | |
Total
|
| | | $ | — | | | | | $ | — | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Deferred tax assets/(liabilities): | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | $ | 3,931,205 | | | | | $ | 3,037,860 | | |
Convertible notes payable discount and embedded derivative
|
| | | | — | | | | | | (1,467,229) | | |
Property plant and equipment
|
| | | | (128,898) | | | | | | (125,525) | | |
Other
|
| | | | 13,597 | | | | | | 8,237 | | |
| | | | | 3,815,904 | | | | | | 1,453,343 | | |
Valuation allowance
|
| | | | (3,815,904) | | | | | | (1,453,343) | | |
Deferred tax assets, net of allowance
|
| | | $ | — | | | | | $ | — | | |
| | |
For the Years End December 31,
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
Salaries and benefits
|
| | | $ | 907,334 | | | | | $ | 851,729 | | |
Rent expense
|
| | | | 61,574 | | | | | | 33,290 | | |
Utilities
|
| | | | 1,133 | | | | | | 9,560 | | |
Sales and marketing
|
| | | | 96,394 | | | | | | 203,771 | | |
Legal and professional fees
|
| | | | 625,359 | | | | | | 685,605 | | |
Other selling, general, and administrative expenses
|
| | | | 15,553 | | | | | | 85,221 | | |
Total
|
| | | $ | 1,707,347 | | | | | $ | 1,869,176 | | |